Each
of the following items must be considered in preparing a statement of cash
flows (indirect method) for Bastille Inc., which uses ASPE, for the year ended December
31, 2011.
1.
Plant assets that cost $40,000 six years before and were being depreciated on a
straight-line basis over 10 years with no estimated residual value were sold
for $5,300.
2.
During the year, 10,000 common shares were issued for $41 cash per share.
3.
Uncollectible accounts receivable in the amount of $27,000 were written off
against the allowance for doubtful accounts.
4.
The company sustained a net loss for the year of $10,000. Depreciation amounted
to $22,000. A gain of $9,000 was reported on the sale of land for $39,000 cash.
5.
A three-month Canadian treasury bill was purchased for $50,000 on November 13,
2011. The company uses a cash and cash-equivalent basis for its statement of
cash flows.
6.
Patent amortization for the year was $18,000.
7.
The company exchanged common shares for a 40% interest in TransCo Corp. for
$900,000.
8.
The company accrued a holding loss on investments accounted for at FV-NI.
Instructions
Identify
where each item is reported in the statement of cash flows, if at all.
1.
|
Plant
assets (cost)
|
$40,000)
|
|
Accumulated
depreciation ([$40,000 ¸ 10] X 6)
|
24,000)
|
|
Carrying
amount at date of sale
|
16,000)
|
|
Sale
proceeds
|
(5,300)
|
|
Loss on
sale
|
$10,700)
|
The loss on sale of plant assets is reported
in the operating activities section of the statement of cash flows. It is added
to net income to arrive at net cash provided by operating activities.
The sale proceeds of $5,300 are reported in
the investing section of the statement of cash flows as follows:
Sale of plant assets $5,300
2.
|
Shown in the financing activities section of a
statement of cash flows as follows:
|
||
|
|
|
|
|
Sale of
common shares
|
$410,000
|
|
3. The write
off of the uncollectible accounts receivable of $27,000 is not reported on the
statement of cash flows. The write off reduces the Allowance for Doubtful
Accounts balance and the Accounts Receivable balance. It does not affect cash
flows.
4. The net
loss of $10,000 should be reported in the operating activities section of the
statement of cash flows. Depreciation of $22,000 is added to income in the
operating section of the statement of cash flows. The gain on sale of land is
deducted from income (loss) in the operating activities section of the
statement of cash flows. The proceeds from the sale of land of $39,000 are
reported in the investing activities section of the statement of cash flows.
These four items might be reported as follows:
Cash
flows from operating activities
|
|
|
||
Net loss
|
|
$(10,000)
|
||
Adjustments to reconcile net income
|
|
|
||
to net cash used in operations*:
|
|
|
||
Depreciation
|
22,000
|
|
||
Gain on sale of land
|
(9,000)
|
|
||
*Either net cash used
or provided depending upon other adjustments. Given only the adjustments, the
“net cash used” should be employed.
Cash
flows from investing activities
|
|
Sale of land
|
$39,000
|
5. The
purchase of the Canadian Treasury bill is not reported in the statement of cash
flows. This instrument is considered a cash equivalent and therefore cash and
cash equivalents have not changed as a result of this transaction.
6. The patent
amortization of $18,000 is reported in the operating activities section of the
statement of cash flows. It is added to net income in arriving at net cash
provided by operating activities.
7. The
exchange of common shares for an investment in TransCo Corp. is reported as a
“non-cash investing and financing activity”, most likely in the notes. It is
shown as follows:
Non-cash
investing and financing activities
|
|
Purchase of investment by issuance
|
|
of common shares
|
$900,000
|
8. The
accrual of a holding loss does not involve cash and would have caused a
reduction of net income. It is reported in the operating activities
section of the statement of cash flows. It is added to net income in arriving
at net cash provided by operating activities.