Saturday, 23 July 2016

Azure Corporation had the following 2011 income statement data

Azure Corporation had the following 2011 income statement data:
Sales                                              $205,500
Cost of Goods Sold                                 120,000 
Gross profit                                         85,000
Operating Expenses(includes depreciation $21,000)   50,000   
Net Income                                         $35,000 

The following accounts increased during 2011 by the amounts shown: Accounts Receivable, $17,000; Inventory, $11,000; Accounts Payable, $13,000; Mortgage Payable, $40,000. Prepare the cash flows from operating activities section of Azure’s 2011 statement of cash flows using the direct method.


Cash flows from operating activities


  Cash received from customers


        ($205,000 – $17,000)

$188,000
  Cash paid


          To suppliers


             ($120,000 + $11,000 – $13,000)
$118,000

          For operating expenses


             ($50,000 – $21,000)
    29,000
  147,000
  Net cash provided by operating activities

$  41,000